Charles River Associates (CRA) Reports Financial Results for the Second Quarter of 2022

Broad-based Contributions Drive Record Performance

Company Reaffirms Revenue Guidance and Raises Profit Guidance for Full-year Fiscal 2022

BOSTON–(BUSINESS WIRE)–Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial and management consulting services, today announced financial results for the fiscal second quarter ended July 2, 2022.

“The hard work of my colleagues drove CRA’s revenue to $149.1 million, which represents the highest quarterly revenue in the company’s history,” said Paul Maleh, CRA’s President and Chief Executive Officer. “Our performance was broad based, with four practices—Antitrust & Competition Economics, Energy, Intellectual Property, Labor & Employment—delivering double-digit revenue growth year over year. We continue to effectively manage the business, mitigating the pressures of cost inflation and converting CRA’s top-line performance into strong profitability. For the quarter, CRA set new quarterly records for EBITDA, net income and earnings per diluted share.”

Highlights for Second Quarter Fiscal 2022

Revenue grew 0.6% year over year to $149.1 million.

Utilization was 77%, and quarter-end headcount increased 3.6% year over year.

Net income increased 0.7% year over year to $11.6 million, or 7.8% of revenue, compared with $11.6 million, or 7.8% of revenue, in the second quarter of fiscal 2021; non-GAAP net income increased 0.9% year over year to $11.7 million, or 7.8% of revenue, compared with $11.6 million, or 7.8% of revenue, in the second quarter of fiscal 2021.

Earnings per diluted share increased 2.6% year over year to $1.57 from $1.53 in the second quarter of fiscal 2021; non-GAAP earnings per diluted share increased 3.3% year over year to $1.58 from $1.53 in the second quarter of fiscal 2021.

Non-GAAP EBITDA increased 3.0% to $19.8 million, or 13.3% of revenue, compared with $19.2 million, or 13.0% of revenue, in the second quarter of fiscal 2021.

On a constant currency basis relative to the second quarter of fiscal 2021, revenue, GAAP net income, and earnings per diluted share would have been higher by $3.0 million, $0.3 million, and $0.03 per diluted share, respectively. Non-GAAP net income, earnings per diluted share, and EBITDA would have been higher by $0.2 million, $0.03 per diluted share, and $0.3 million, respectively.

CRA returned $20.0 million of capital to its shareholders, consisting of $2.3 million of dividend payments and $17.7 million for share repurchases of approximately 211,000 shares.

Management Commentary and Financial Guidance

“Through the first two quarters of fiscal 2022, on a constant currency basis relative to fiscal 2021, we generated total revenue of $301.5 million and non-GAAP EBITDA of $39.1 million, achieving a margin of 13.0%,” continued Maleh. “Reflecting the continued strength and quality of our business, we are reaffirming our revenue guidance and raising our EBITDA guidance. For full-year fiscal 2022, on a constant currency basis relative to fiscal 2021, we expect revenue in the range of $585 million to $605 million, and non-GAAP EBITDA margin in the range of 11.3% to 12.0%. This new profit guidance compares with a prior non-GAAP EBITDA margin range of 10.8% to 11.5%. While we are pleased with CRA’s performance through the first half of the year, we remain mindful that uncertainties around global economic, business, health, and political conditions can affect our business.”

CRA does not provide reconciliations of its annual non-GAAP EBITDA margin guidance to GAAP net income margin because the Company is unable to estimate with reasonable certainty unusual gains or charges, foreign currency exchange rates, and the resulting effect of these items, and of equity awards, on CRA’s taxes without unreasonable effort. These items are uncertain, depend on various factors, and may have a material effect on CRA’s results computed in accordance with GAAP. A reconciliation between the historical GAAP and non-GAAP financial measures presented in this release is provided in the financial tables at the end of this release.

Quarterly Dividend

On August 4, 2022, CRA’s Board of Directors announced a quarterly cash dividend of $0.31 per common share, payable on September 9, 2022 to shareholders of record as of August 30, 2022. CRA expects to continue paying quarterly dividends, the declaration, timing and amounts of which remain subject to the discretion of CRA’s Board of Directors.

Conference Call Information and Prepared CFO Remarks

CRA will host a conference call today at 10:00 a.m. ET to discuss its second-quarter 2022 financial results. To listen to the live call, please visit the “Investor Relations” section of CRA’s website at http://www.crai.com, or dial (877) 709-8155 or (201) 689-8881. An archived version of the webcast will be available on CRA’s website for one year.

In combination with this press release, CRA has posted prepared remarks by its CFO Dan Mahoney under “Quarterly Earnings” in the “Investor Relations” section on CRA’s website at http://www.crai.com. These remarks are offered to provide the investment community with additional background on CRA’s financial results prior to the start of the conference call.

About Charles River Associates (CRA)

Charles River Associates® is a leading global consulting firm specializing in economic, financial, and management consulting services. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Twitter, and Facebook.

NON-GAAP FINANCIAL MEASURES

In this release, CRA has supplemented the presentation of its financial results calculated in accordance with U.S. generally accepted accounting principles or “GAAP” with the following financial measures that are not calculated in accordance with GAAP: non‑GAAP net income, non‑GAAP net income per share and non‑GAAP EBITDA. CRA believes that the non-GAAP financial measures described in this press release are important to management and investors because these measures supplement the understanding of CRA’s ongoing operating results and financial condition. In addition, these non-GAAP measures are used by CRA in its budgeting process, and the non-GAAP adjustments are made to the performance measures for some of CRA’s performance-based compensation.

CRA defines non-GAAP EBITDA as net income before interest expense (net), income taxes, and depreciation and amortization further adjusted for the impact of certain items that we do not consider indicative of our core operating performance, such as non-cash amounts relating to valuation changes in contingent consideration, acquisition-related costs, and related tax effects. Non-GAAP net income and non-GAAP net income per share also exclude non-cash amounts relating to valuation changes in contingent consideration, acquisition-related costs, and related tax effects. This release also presents certain current fiscal period financial measures on a “constant currency” basis in order to isolate the effect that foreign currency exchange rate fluctuations can have on CRA’s financial results. These constant currency measures are determined by recalculating the current fiscal period local currency financial measure using the specified corresponding prior fiscal period’s foreign exchange rates. On a constant currency basis for the fiscal year-to-date period ended July 2, 2022 relative to the fiscal year-to-date period ended July 3, 2021, revenue and EBITDA would have been higher by $4.0 million and $0.4 million, respectively.

All of the non-GAAP financial measures referred to above should be considered in conjunction with, and not as a substitute for, the GAAP financial information presented in this release. EBITDA and the financial measures identified in this release as “non-GAAP” are reconciled to their GAAP comparable measures in the financial tables appended to the end of this press release. In evaluating these non-GAAP financial measures, note that the non-GAAP financial measures used by CRA may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

SAFE HARBOR STATEMENT

Statements in this press release concerning our future business, operating results and financial condition, including those concerning guidance on future revenue and non-GAAP EBITDA margin, the impact of exchange rate fluctuations on our financial results, our expectations regarding continued growth, our expectations regarding the payment of any future quarterly dividends and the level and extent of any purchases under our share repurchase program, and statements using the terms “outlook,” “expect,” or similar expressions, are “forward-looking” statements as defined in Section 21 of the Exchange Act. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. Our actual revenue and non-GAAP EBITDA margin in fiscal 2022 on a constant currency basis relative to fiscal 2021 could differ materially from the guidance presented herein, and our actual performance and results may differ materially from the performance and results contained in or implied by the forward-looking statements made herein, due to many important factors. These factors include, but are not limited to, the possibility that the demand for our services may decline as a result of changes in general and industry specific economic conditions; the timing of engagements for our services; the effects of competitive services and pricing; our ability to attract and retain key employee or non-employee experts; the inability to integrate and utilize existing consultants and personnel; the decline or reduction in project work or activity; global economic conditions including less stable political and economic environments; the impact of the COVID-19 pandemic; foreign currency exchange rate fluctuations; unanticipated expenses and liabilities; risks inherent in international operations; changes in tax law or accounting standards, rules, and regulations; our ability to collect on forgivable loans should any become due; and professional and other legal liability or settlements. Additional risks and uncertainties are discussed in our periodic filings with the Securities and Exchange Commission under the heading “Risk Factors.” The inclusion of such forward-looking information should not be regarded as our representation that the future events, plans, or expectations contemplated will be achieved. Except as may be required by law, we undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE FISCAL QUARTERS AND FISCAL YEAR-TO-DATE PERIODS ENDED

JULY 2, 2022 COMPARED TO JULY 3, 2021

(IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

Fiscal Quarter Ended

 

Fiscal Year-to-Date Period Ended

 

July 2,
2022

 

As a % of
Revenue

 

July 3,
2021

 

As a % of
Revenue

 

July 2,
2022

 

As a % of
Revenue

 

July 3,
2021

 

As a % of
Revenue

Revenues

$

149,102

 

 

100.0

%

 

$

148,237

 

 

100.0

%

 

$

297,484

 

 

100.0

%

 

$

294,755

 

 

100.0

%

Cost of services (exclusive of depreciation and amortization)

 

103,076

 

 

69.1

%

 

 

105,042

 

 

70.9

%

 

 

207,136

 

 

69.6

%

 

 

210,416

 

 

71.4

%

Selling, general and administrative expenses

 

27,963

 

 

18.8

%

 

 

24,043

 

 

16.2

%

 

 

53,780

 

 

18.1

%

 

 

47,250

 

 

16.0

%

Depreciation and amortization

 

3,050

 

 

2.0

%

 

 

3,215

 

 

2.2

%

 

 

6,026

 

 

2.0

%

 

 

6,516

 

 

2.2

%

Income from operations

 

15,013

 

 

10.1

%

 

 

15,937

 

 

10.8

%

 

 

30,542

 

 

10.3

%

 

 

30,573

 

 

10.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(468

)

 

-0.3

%

 

 

(409

)

 

-0.3

%

 

 

(676

)

 

-0.2

%

 

 

(608

)

 

-0.2

%

Foreign currency gains (losses), net

 

1,700

 

 

1.1

%

 

 

63

 

 

%

 

 

1,899

 

 

0.6

%

 

 

(488

)

 

-0.2

%

Income before provision for income taxes

 

16,245

 

 

10.9

%

 

 

15,591

 

 

10.5

%

 

 

31,765

 

 

10.7

%

 

 

29,477

 

 

10.0

%

Provision for income taxes

 

4,602

 

 

3.1

%

 

 

4,025

 

 

2.7

%

 

 

8,696

 

 

2.9

%

 

 

7,410

 

 

2.5

%

Net income

$

11,643

 

 

7.8

%

 

$

11,566

 

 

7.8

%

 

$

23,069

 

 

7.8

%

 

$

22,067

 

 

7.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.60

 

 

 

 

$

1.57

 

 

 

 

$

3.15

 

 

 

 

$

2.94

 

 

 

Diluted

$

1.57

 

 

 

 

$

1.53

 

 

 

 

$

3.09

 

 

 

 

$

2.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

7,263

 

 

 

 

 

7,320

 

 

 

 

 

7,311

 

 

 

 

 

7,473

 

 

 

Diluted

 

7,380

 

 

 

 

 

7,539

 

 

 

 

 

7,442

 

 

 

 

 

7,685

 

 

 

 

CRA INTERNATIONAL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

FOR THE FISCAL QUARTERS AND FISCAL YEAR-TO-DATE PERIODS ENDED

JULY 2, 2022 COMPARED TO JULY 3, 2021

(IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

Fiscal Quarter Ended

 

Fiscal Year-to-Date Period Ended

 

July 2,
2022

 

As a % of
Revenue

 

July 3,
2021

 

As a % of
Revenue

 

July 2,
2022

 

As a % of

Revenue

 

July 3,
2021

 

As a % of

Revenue

Revenues

$

149,102

 

 

100.0

%

 

$

148,237

 

100.0

%

 

$

297,484

 

 

100.0

%

 

$

294,755

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

11,643

 

 

7.8

%

 

$

11,566

 

7.8

%

 

$

23,069

 

 

7.8

%

 

$

22,067

 

 

7.5

%

Adjustments needed to reconcile GAAP net income to non-GAAP net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash valuation change in contingent consideration

 

 

 

%

 

 

 

%

 

 

 

 

%

 

 

380

 

 

0.1

%

Acquisition-related costs

 

32

 

 

%

 

 

 

%

 

 

203

 

 

0.1

%

 

 

 

 

%

Tax effect on adjustments

 

(9

)

 

%

 

 

 

%

 

 

(54

)

 

%

 

 

(103

)

 

%

Non-GAAP net income

$

11,666

 

 

7.8

%

 

$

11,566

 

7.8

%

 

$

23,218

 

 

7.8

%

 

$

22,344

 

 

7.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.60

 

 

 

 

$

1.57

 

 

 

$

3.17

 

 

 

 

$

2.98

 

 

 

Diluted

$

1.58

 

 

 

 

$

1.53

 

 

 

$

3.11

 

 

 

 

$

2.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

7,263

 

 

 

 

 

7,320

 

 

 

 

7,311

 

 

 

 

 

7,473

 

 

 

Diluted

 

7,380

 

 

 

 

 

7,539

 

 

 

 

7,442

 

 

 

 

 

7,685

 

 

 

 

CRA INTERNATIONAL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

FOR THE FISCAL QUARTERS AND FISCAL YEAR-TO-DATE PERIODS ENDED

JULY 2, 2022 COMPARED TO JULY 3, 2021

(IN THOUSANDS)

 

 

Fiscal Quarter Ended

 

Fiscal Year-to-Date Period Ended

 

July 2,
2022

 

As a % of

Revenue

 

July 3,
2021

 

As a % of

Revenue

 

July 2,
2022

 

As a % of

Revenue

 

July 3,
2021

 

As a % of

Revenue

Revenues

$

149,102

 

 

100.0

%

 

$

148,237

 

100.0

%

 

$

297,484

 

 

100.0

%

 

$

294,755

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

11,643

 

 

7.8

%

 

$

11,566

 

7.8

%

 

$

23,069

 

 

7.8

%

 

$

22,067

 

 

7.5

%

Adjustments needed to reconcile GAAP net income to non-GAAP net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash valuation change in contingent consideration

 

 

 

%

 

 

 

%

 

 

 

 

%

 

 

380

 

 

0.1

%

Acquisition-related costs

 

32

 

 

%

 

 

 

%

 

 

203

 

 

0.1

%

 

 

 

 

%

Tax effect on adjustments

 

(9

)

 

%

 

 

 

%

 

 

(54

)

 

%

 

 

(103

)

 

%

Non-GAAP net income

$

11,666

 

 

7.8

%

 

$

11,566

 

7.8

%

 

$

23,218

 

 

7.8

%

 

$

22,344

 

 

7.6

%

Adjustments needed to reconcile non-GAAP net income to non-GAAP EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

468

 

 

0.3

%

 

 

409

 

0.3

%

 

 

676

 

 

0.2

%

 

 

608

 

 

0.2

%

Provision for income taxes

 

4,611

 

 

3.1

%

 

 

4,025

 

2.7

%

 

 

8,750

 

 

2.9

%

 

 

7,513

 

 

2.5

%

Depreciation and amortization

 

3,050

 

 

2.0

%

 

 

3,215

 

2.2

%

 

 

6,026

 

 

2.0

%

 

 

6,516

 

 

2.2

%

Non-GAAP EBITDA

$

19,795

 

 

13.3

%

 

$

19,215

 

13.0

%

 

$

38,670

 

 

13.0

%

 

$

36,981

 

 

12.5

%

 

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)

 

 

July 2,
2022

 

January 1,
2022

Assets

 

 

 

Cash and cash equivalents

$

15,621

 

$

66,130

Accounts receivable and unbilled services, net

 

199,715

 

 

162,057

Other current assets

 

25,187

 

 

21,160

Total current assets

 

240,523

 

 

249,347

 

 

 

 

Property and equipment, net

 

49,294

 

 

53,612

Goodwill and intangible assets, net

 

97,740

 

 

93,117

Right-of-use assets

 

103,284

 

 

110,475

Other assets

 

56,192

 

 

48,809

Total assets

$

547,033

 

$

555,360

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

Accounts payable

$

25,082

 

$

23,511

Accrued expenses

 

102,081

 

 

156,314

Current portion of lease liabilities

 

15,207

 

 

14,337

Revolving line of credit

 

70,000

 

 

Other current liabilities

 

9,525

 

 

18,924

Total current liabilities

 

221,895

 

 

213,086

Non-current portion of lease liabilities

 

114,806

 

 

124,464

Other non-current liabilities

 

12,346

 

 

11,976

Total liabilities

 

349,047

 

 

349,526

 

 

 

 

Total shareholders’ equity

 

197,986

 

 

205,834

Total liabilities and shareholders’ equity

$

547,033

 

$

555,360

 

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

 

Fiscal Year-to-Date Period Ended

 

July 2,
2022

 

July 3,
2021

Operating activities:

 

 

 

Net income

$

23,069

 

 

$

22,067

 

Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired business:

 

 

 

Non-cash items, net

 

14,193

 

 

 

13,401

 

Accounts receivable and unbilled services

 

(36,549

)

 

 

(21,286

)

Working capital items, net

 

(79,525

)

 

 

(50,405

)

Net cash used in operating activities

 

(78,812

)

 

 

(36,223

)

 

 

 

 

Investing activities:

 

 

 

Purchases of property and equipment, net

 

(2,067

)

 

 

(1,170

)

Consideration paid for acquisition, net

 

(10,185

)

 

 

 

Net cash used in investing activities

 

(12,252

)

 

 

(1,170

)

 

 

 

 

Financing activities:

 

 

 

Issuance of common stock, principally stock options exercises

 

341

 

 

 

2,500

 

Borrowings under revolving line of credit

 

70,000

 

 

 

70,000

 

Repayments under revolving line of credit

 

 

 

 

(25,000

)

Tax withholding payments reimbursed by shares

 

(975

)

 

 

(588

)

Cash paid for contingent consideration

 

 

 

 

(2,357

)

Cash dividends paid

 

(4,636

)

 

 

(3,970

)

Repurchase of common stock

 

(22,630

)

 

 

(34,977

)

Net cash provided by financing activities

 

42,100

 

 

 

5,608

 

 

 

 

 

Effect of foreign exchange rates on cash and cash equivalents

 

(1,545

)

 

 

85

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(50,509

)

 

 

(31,700

)

Cash and cash equivalents at beginning of period

 

66,130

 

 

 

45,677

 

Cash and cash equivalents at end of period

$

15,621

 

 

$

13,977

 

 

 

 

 

Noncash investing and financing activities:

 

 

 

Increase (decrease) in accounts payable and accrued expenses for property and equipment

$

(184

)

 

$

(124

)

Right-of-use assets obtained in exchange for lease obligations

$

2,020

 

 

$

1,070

 

Restricted common stock issued for contingent consideration

$

 

 

$

2,250

 

Supplemental cash flow information:

 

 

 

Cash paid for taxes

$

7,532

 

 

$

10,494

 

Cash paid for interest

$

452

 

 

$

379

 

Cash paid for amounts included in operating lease liabilities

$

10,584

 

 

$

10,325

 

 

Contacts

Dan Mahoney

Chief Financial Officer

Charles River Associates

617-425-3505

Nicholas Manganaro

Sharon Merrill Associates, Inc.

crai@investorrelations.com
617-542-5300

Generated by Feedzy